Sign in

You're signed outSign in or to get full access.

TO

Terran Orbital Corp (LLAP)·Q2 2023 Earnings Summary

Executive Summary

  • Q2 2023 revenue reached $32.2M, up 51% year over year, with gross profit of $0.8M; EPS was $(0.18) and Adjusted EBITDA was $(21.4)M. Management reaffirmed FY2023 revenue “in excess of $250M,” with a steep ramp and very heavy Q4 phasing .
  • Backlog increased to >$2.6B across >370 satellites; management expects ~80% to convert to revenue by end-2025 .
  • Rivada Space Networks program ramped: Terran anticipates invoicing and collecting ~$180M in H2 2023; management asserted Rivada is current on payments and expressed confidence in Rivada’s funding following ITU waiver approval .
  • Capacity doubled to ~20 satellites/month with the 50 Tech facility now operational; Q3 is expected to exceed Q2 and Q4 to exceed Q3, contingent on third-party suppliers (radios, propulsion) .
  • Gross margin trajectory: mid-to-high teens in H2 2023 and mid-20% longer term; management targets free cash flow positive on a run-rate basis in 2024, with H2 2023 around breakeven .

What Went Well and What Went Wrong

What Went Well

  • Backlog and pipeline expansion: Backlog grew to >$2.6B (>370 satellites), with identified pipeline >$20B, aided by Rivada and new commercial engagements .
  • Capacity scaling and operational milestones: 50 Tech Irvine facility opened, doubling capacity to ~20 satellites/month; management confirmed “We are there” on the 20 sat/month run-rate .
  • Rivada ramp and regulatory de-risking: ITU Radio Regulations Board approved Rivada’s waiver; Terran expects ~$180M of H2 collections tied to design phase milestones and long-lead procurement; “Rivada remains current on all payments” .

What Went Wrong

  • Profitability still pressured: Adjusted EBITDA was $(21.4)M; share-based comp remained a notable expense (~$3.6M in Q2), though guided lower for the rest of 2023 .
  • EAC adjustments impacted results: Q2 revenue decreased by ~$1.2M and adjusted gross profit by ~$2.5M due to EAC changes; management noted EACs should trend de minimis as scaled programs mature .
  • Supplier constraints remain a gating factor: Radios and propulsion (third-party) cited as bottlenecks for accelerating deliveries into Q4; vertical integration continues but these external items are limiting speed .

Financial Results

MetricQ4 2022Q1 2023Q2 2023
Revenue ($USD Millions)$31.9 $28.2 $32.2
GAAP Gross Profit (Loss) ($USD Millions)$(10.8) $(1.4) $0.8
Gross Margin % (GAAP)(33.8%) (5.0%) 2.5%
Adjusted Gross Profit ($USD Millions)$(7.3) $2.3 $2.8
Adjusted EBITDA ($USD Millions)$(26.1) $(22.6) $(21.4)
EPS (Basic & Diluted, $USD)$(0.23) $(0.38) $(0.18)

Notes: Q2 EAC adjustments reduced revenue by ~$1.2M and negatively impacted Adjusted Gross Profit by ~$2.5M; Q1 EAC adjustments increased revenue by ~$0.8M and positively impacted Adjusted Gross Profit by ~$1.5M .

KPIs and Operating Metrics

KPIQ4 2022Q1 2023Q2 2023
Backlog ($USD Billions)$0.171 >$2.5 >$2.6
Satellites in Backlog (#)>60 >360 >370
Identified Pipeline ($USD Billions)~$14 $11.8 >$20
Manufacturing Capacity (sat/month)Scaling to 20 by 2023 Targeting 20 post-commissioning ~20; “We are there”
Capex ($USD Millions)$22.5 (FY2022) $3.2 (Q1) $9.2 (Q2)
Cash ($USD Millions)$93.6 $57.4 $48.6
Gross Debt ($USD Millions)~$302 ~$305.3 ~$311.4
Backlog ConversionN/AN/A~80% by end-2025
Rivada H2 Collections ($USD Millions)N/AMilestone received ~$180 expected H2

Estimates vs Actuals (Q2 2023)

MetricConsensus (S&P Global)Actual
Revenue ($USD Millions)N/A$32.2
Primary EPS ($USD)N/A$(0.18)

Note: S&P Global consensus data unavailable due to a Capital IQ mapping issue for LLAP; we attempted retrieval but could not access estimates.

Guidance Changes

MetricPeriodPrevious GuidanceCurrent GuidanceChange
RevenueFY 2023“In excess of $250M” (Q1) “In excess of $250M” (Q2) Maintained
Gross MarginsH2 2023+YoY improvement; variable pacing (Q1) Mid-to-high teens in H2 2023; mid-20% longer term (Q2 call) Quantified trajectory
CapexFY 2023< $30M (Q1) < $30M (Q2) Maintained
Share-Based Comp2H 2023 (per quarter)< $7M per quarter (Q1 call) < $5M per quarter (Q2 call) Lowered
Free Cash Flow2H 2023 / 2024EBITDA breakeven LTM June 2024 (Q4 2022) H2 2023 ~breakeven; run-rate FCF positive beginning/during 2024 Clarified timing
Revenue Phasing2H 2023Q4 ≈ 4x Q1 (Q1 call) Very heavy Q4; Q3 > Q2; Q4 > Q3 (Q2 call) Updated cadence detail

Earnings Call Themes & Trends

TopicQ4 2022 (Prior-2)Q1 2023 (Prior-1)Q2 2023 (Current)Trend
Backlog & PipelineBacklog $171M; pipeline ~$14B Backlog >$2.5B; pipeline $11.8B Backlog >$2.6B; pipeline >$20B Expanding sharply post-Rivada
Capacity & Vertical IntegrationCommissioning expansion; toward 20 sat/month 50 Tech commissioning; PCB assembly lines planned 50 Tech operational; 20 sat/month achieved Execution progress
Rivada programLargest award; awaiting ITU/regulatory steps Milestone received; design/build phases outlined ~$180M H2 collections; ITU waiver approved Ramp & de-risking
Revenue CadenceNot guided due to Rivada timing FY >$250M; Q4 ≈ 4x Q1 Very heavy Q4; Q3 > Q2; Q4 > Q3 Heavier Q4 confirmed
MarginsEAC headwinds; scale to improve YoY improvement expected Mid-high teens H2; mid-20% forward Improving trajectory
Supply ChainVertical integration focus PCB assembly internalization Radios/propulsion bottlenecks persist Mixed—progress with constraints
Financing/LiquidityPaths to EBITDA breakeven by LTM Jun’24 Bridge to profitability; B. Riley facility available H2 ~breakeven; FCF positive run-rate in 2024 Tight but improving

Management Commentary

  • “Overall, we are anticipating invoicing and collecting approximately $180 million from Rivada in the second half of 2023.” — Marc Bell .
  • “We expect a steep ramp in revenue ahead and confirm our expectation of generating in excess of $250 million in revenue in fiscal year 2023.” — Gary Hobart .
  • “Our new 50 Tech facility in Irvine... brings our manufacturing capacity from 10 satellites to 20 satellites per month, a 100% increase.” — Marc Bell .
  • “As we said last quarter... the bulk of what we’re expecting for the back half of this year will be in the mid- to high-teens. Going forward, we expect kind of mid-20% margins.” — Gary Hobart .
  • “We are there [20 satellites per month].” — Marc Bell .

Q&A Highlights

  • Backlog mix and feeder programs: Many 1–3 satellite precursors could scale to 100+ satellites; backlog spans ~30 programs .
  • Free cash flow timeline: H2 2023 around breakeven; run-rate FCF positive by early/during 2024 .
  • Revenue phasing clarity: Q3 > Q2; Q4 > Q3 with very heavy Q4, dependent on third-party suppliers (radios/propulsion) .
  • Rivada funding diligence: Management expressed confidence in Rivada’s funding and highlighted the ITU waiver and supportive stakeholders .
  • Competitive landscape and margins: Industry-wide capacity shortage supports margin expansion; payload integration increases value and blended margins .

Estimates Context

  • Consensus EPS and Revenue (S&P Global) for Q2 2023 were unavailable due to a Capital IQ mapping issue for LLAP; we attempted retrieval but could not access estimates. As such, no direct beat/miss analysis versus Wall Street consensus is possible at this time.
  • Implication: Street models should reflect the reaffirmed FY2023 revenue “in excess of $250M” with heavy Q4 weighting and Q3 > Q2 phasing, and incorporate margin trajectory (mid-high teens in H2, mid-20% thereafter) .

Key Takeaways for Investors

  • Revenue trajectory intact with heavy back-half ramp; FY2023 “in excess of $250M” reaffirmed and Q4 is expected to be very heavy, positioning near-term catalysts around program deliveries and Rivada milestone collections .
  • Backlog conversion visibility: >$2.6B backlog with ~80% expected to convert by end-2025 suggests multi-year revenue visibility, contingent on program execution and supplier performance .
  • Rivada de-risking: ~$180M H2 collections and ITU waiver approval reduce near-term funding uncertainty; management reiterated Rivada is current on payments .
  • Margin path improving: H2 gross margins targeted in the mid-to-high teens, stepping to mid-20% longer term as scale and vertical integration take hold .
  • Capacity is in place: 50 Tech operational and at ~20 satellites/month; further facilities under development to support larger-scale assembly and payload integration .
  • Liquidity and FCF: H2 2023 ~breakeven on FCF and run-rate positive in 2024; watch working capital cadence and third-party supplier timing as key variables .
  • Risks: Continued EAC adjustments (though expected to abate), supplier constraints (radios/propulsion), and program timing remain core sensitivities to quarterly phasing and margins .